Statements of Income

	2024/12	2025/12
Net sales	88,475	85,071
Cost of sales	49,088	47,653
Gross profit	39,386	37,417
Selling, general and administrative expenses
Advertising expenses	697	655
Promotion expenses	233	251
Provision of allowance for doubtful accounts	-0	0
Salaries and bonuses	4,981	4,926
Retirement benefit expenses	97	85
Share-based payment expenses	92	76
Technical research expenses	7,092	7,313
Other	6,989	7,469
Total selling, general and administrative expenses	20,184	20,779
Operating profit	19,201	16,638
Non-operating income
Interest income	99	187
Dividend income	130	210
Rental income	15	18
Subsidy income	55	42
Other	287	321
Total non-operating income	588	780
Non-operating expenses
Interest expenses	74	76
Foreign exchange losses	158	439
Loss on retirement of non-current assets	200	48
Other	53	155
Total non-operating expenses	486	719
Ordinary profit	19,304	16,699
Extraordinary income
Gain on sale of investment securities	-	167
Total extraordinary income	-	167
Extraordinary losses
Loss on sale of investment securities	-	414
Total extraordinary losses	-	414
Profit before income taxes	19,304	16,452
Income taxes - current	4,732	3,829
Income taxes - deferred	45	861
Total income taxes	4,777	4,691
Profit	14,526	11,761
Profit attributable to owners of parent	14,526	11,761